成都市商务地产“威斯顿联邦大厦”项目投资分析报告房市分析(编辑修改稿)

成都市商务地产“威斯顿联邦大厦”项目投资分析报告房市分析(编辑修改稿)内容摘要：

4,116,485 % 5,364,659 10,754,300 23,919,021 — 7,700 137,417,997 % 5,496,720 17,250 136,088,786 % 5,443,551 10,940,271 34,859,292 — 7,850 140,094,971 % 7,004,749 17,500 138,061,088 % 8,283,665 15,288,414 50,147,706 — 8,000 142,771,945 % 7,138,597 17,750 140,033,389 % 8,402,003 15,540,601 65,688,306 — 8,150 145,448,919 % 10,181,424 18,000 142,005,690 % 9,940,398 20,121,823 85,810,129 — 8,300 148,125,893 % 10,368,813 18,250 143,977,991 % 10,078,459 20,447,272 106,257,401 — 8,450 150,802,867 % 12,064,229 18,500 145,950,293 % 13,135,526 25,199,756 131,457,157 — 8,600 153,479,841 % 12,278,387 18,750 147,922,594 % 13,313,033 25,591,421 157,048,577 — 8,750 156,156,815 % 15,615,682 19,000 149,894,895 % 14,989,490 30,605,171 187,653,748 — 8,750 156,156,815 % 18,738,818 19,000 149,894,895 % 16,488,438 35,227,256 222,881,005 — 8,750 156,156,815 % 20,300,386 19,000 149,894,895 % 16,488,438 36,788,824 259,669,829 — 8,750 156,156,815 % 20,300,386 19,000 149,894,895 % 14,989,490 35,289,875 294,959,704 合计 % 150133624。